County Profile for Carroll - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 36,620,884 Total Charges 197,236,525
Fixed Assets 88,938,247 Contract Allowance 72,440,130
Other Assets 48,065,443 Operating Revenue 124,796,395
Total Assets 173,624,574 Operating Expenses 128,544,270
Current Liabilities 13,470,137 Operating Margin -3,747,875
Long Term Liabilities 52,297,284 Other Income 4,179,621
Total Equity 107,857,153 Other Expense 257,860
Total Liabilities and Equity 173,624,574 Net Profit or Loss 173,886

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,505 Revenue per Bed $2,836,282 Revenue per Person $124,796,395
Net Margin per Discharge ($1,547) Net Margin per Bed ($85,179) Net Margin per Person ($3,747,875)
Net Profit per Discharge $72 Net Profit per Bed $3,952 Net Profit per Person $173,886
Net Fixed Assets per Discharge $36,706 Net Fixed Assets per Bed $2,021,324 Net Fixed Assets per Bed $88,938,247
Long Term Debt per Discharge $21,584 Long Term Debt per Bed $1,188,575 Long Term Debt per Person $52,297,284
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,012 Net Fixed Assets 658 Population Estimate 1,151
Total Revenue 786 Long Term Liabilities 637 Total Patient Discharges 1,173
Net Margin 2,687 Total Patient Beds 1,437
Net Profit or Loss 1,718

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,277,422 9,176,126 1.4470
31 Intensive Care Unit 2,668,811 2,299,307 1.1607
32 Coronary Care Unit 0 0
43 Nursery 587,396 455,861 1.2885
44 Skilled Nursing Care 256,143 23,340 10.9744
50 Operating Room 8,215,976 14,716,202 0.5583
51 Recovery Room 0 0
52 Labor and Delivery Room 258,359 495,957 0.5209

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,359,292 13 Nursing Administration 822,713
02,03 Captial Related - Movable Equipment 2,086,678 14 Central Services and Supply 34,600
04 Employee Benefits 8,991,221 15 Pharmacy 0
05 Administrative and General 14,851,224 16 Medical Records and Medical Library 1,262,425
06 Maintenance and Repairs 810,538 17 Social Services 164,771
07 Operation of Plant 4,064,208 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,147,099 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,583,053 20,21,22,23 Education Programs 0
Total General Service Cost Centers 40,177,822

County Profile for Carroll - 2012